Turkey company valuation tool
Enterprise and equity value via FCFF (DCF) and multiples; WACC, sensitivity and three scenarios.
Turkey company valuation
DCF (FCFF) and EV/EBITDA multiple valuation with WACC, scenarios, sensitivity and blended equity value.
Results
DCF enterprise value—
DCF equity value—
Multiple equity value—
Final equity value—
Value per share—
Net debt / EBITDA—
Terminal value share of EV—
Terminal vs explicit period
Scenario range
—
Low
Low
—
Base
Base
—
High
High
FCFF projection
| Year | Sales | EBITDA | NOPAT | CapEx | ΔNWC | FCFF | PV |
|---|
Sensitivity (equity value)
Methodology notes
FCFF (Free Cash Flow to Firm) is discounted at WACC. Ke = Rf + beta x ERP + CRP; WACC blends Ke and after-tax Kd by capital weights.
Terminal value uses the Gordon growth model. High terminal share may indicate aggressive long-term assumptions.
EV/EBITDA multiple cross-check uses last forecast year EBITDA. Final equity blends DCF and multiple weights chosen by the user.
This application is prepared for education and analysis purposes. Results are not investment advice or an independent valuation report.